Financial Statement & Historical Data Sheet
- Statement of Income
- Balance Sheet
- Statement of Cash Flows
| Fiscal year ended Mar. 31, 2007 |
Fiscal year ended Mar. 31, 2008 |
Fiscal year ended Mar. 31, 2009 |
Fiscal year ended Mar. 31, 2010 |
Fiscal year ended Mar. 31, 2011 |
|
|---|---|---|---|---|---|
| 1.Cash Flows from Operating Activities: | |||||
Net income |
111,724 | 112,520 | 8,852 | 29,852 | 22,757 |
Income from discontinued operation, net of tax |
(5,500) | - | - | - | - |
Income from continuing operations |
106,224 | 112,520 | 8,852 | 29,852 | 22,757 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation and amortization |
89,632 | 95,788 | 101,817 | 98,941 | 93,400 |
Equity in earnings of affiliates, net of dividends received |
(711) | (622) | 117 | (6) | 22 |
Deferred income taxes |
(2,197) | 4,970 | (5,163) | 183 | 956 |
Loss on disposal and sales of plant and equipment |
3,722 | 2,174 | 1,885 | 2,586 | 1,507 |
Losses on impairment of securities |
270 | 142 | 26,837 | 169 | 1,844 |
Pension and severance costs, less payments |
(773) | (320) | 2,031 | (2,677) | (971) |
Changes in assets and liabilities: |
|||||
Decrease (increase) in trade receivables |
(15,919) | (16,567) | 37,913 | 5,475 | 1,865 |
Decrease (increase) in inventories |
(1,494) | 129 | 2,836 | 19,599 | (11,237) |
Decrease (increase) in finance receivables |
(28,047) | (17,183) | (3,050) | 23,397 | 13,870 |
Decrease in trade payables |
2,199 | (7,491) | (97,372) | (10,124) | (14,048) |
(Decrease) increase in accrued income taxes and accrued expenses and other |
11,175 | 5,216 | (14,094) | 15,589 | 14,725 |
Other, net |
3,216 | 15,607 | 24,879 | 7,719 | 5,360 |
Net cash provided by operating activities |
167,297 | 194,363 | 87,488 | 190,703 | 130,050 |
2.Cash Flows from Investing Activities: |
|||||
Proceeds from sales of property, plant and equipment |
463 | 1,194 | 454 | 1,591 | 1,387 |
Expenditures for tangible fixed assets |
(85,747) | (85,205) | (96,945) | (66,979) | (66,976) |
Payments for purchases of available-for-sale securities |
(97,158) | (97,958) | (1,781) | (701) | (235) |
Proceeds from sales of available-for-sale securities |
96,087 | 100,025 | 243 | 1,027 | 126 |
Decrease in time deposits |
64 | (240) | (615) | 249 | (401) |
Proceeds from sales of discontinued operation |
12,000 | - | - | - | - |
Aquisition of new subsidiaries, net of cash aquired |
(23,200) | (96,796) | (157,404) | (4,760) | (1,415) |
Other, net |
(17,941) | (19,370) | (27,124) | (19,997) | (24,494) |
Net cash used in investing activities |
(115,432) | (198,350) | (283,172) | (89,570) | (92,008) |
3.Cash Flows from Financing Activities: |
|||||
Proceeds from long-term loans |
60,157 | 67,166 | 237,116 | 46,965 | 58,622 |
Repayment of long-term loans |
(49,115) | (75,716) | (59,500) | (66,564) | (87,147) |
(Decrease) increase in short-term borrowings, net |
8,362 | (14,598) | 110,211 | (105,250) | (30,729) |
Proceeds from issuance of long-term debt securities |
65,274 | - | 85,000 | 55,000 | 79,741 |
Repayment of long-term debt securities |
(55,000) | (10,000) | (50,539) | (20,000) | (87,975) |
Cash dividends paid |
(18,240) | (22,628) | (25,320) | (22,858) | (23,943) |
Paymanet for purchase of treasury stock |
(799) | (15,770) | (644) | (183) | (157) |
Others, net |
(1,357) | (639) | (410) | (488) | (520) |
Net cash used in financing activities |
9,282 | (72,185) | 295,914 | (113,378) | (92,108) |
Net increase in cash from discontinued operations |
825 | 0 | 0 | 0 | 0 |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 6,710 | (8,958) | (12,353) | (4,074) | (8,930) |
Net Increase (Decrease) in Cash and Cash Equivalents |
68,682 | (85,130) | 87,877 | (16,319) | (62,996) |
Cash and Cash Equivalents at Beginning of Year |
187,055 | 255,737 | 170,607 | 258,484 | 242,165 |
Cash and Cash Equivalents at End of Year |
255,737 | 170,607 | 258,484 | 242,165 | 179,169 |
- Statement of Income |
- Balance Sheet |
- Statement of Cash Flows
